Profit Pool

	Profit Pool	PAT (Rs Cr)
		FY17	FY18	FY19E	FY20E
1	RIL	29,901	36,075	42,894	51,522
2	TCS	26,289	25,826	31,924	35,880
3	ONGC	24,419	22,106	31,873	33,092
4	HDFC BANK	15,253	18,510	22,256	27,876
5	HDFC	11,051	16,255	19,571	17,662
6	Indian Oil	19,849	22,189	17,992	19,114
7	INFOSYS	14,353	16,029	16,397	18,260
8	COAL INDIA	9,280	7,020	16,204	16,893
9	ITC	10,289	11,271	12,518	14,071
10	NTPC	10,720	10,544	12,026	13,878
11	VEDANTA	6,958	10,342	10,060	12,405
12	HCL TECH	8,606	8,721	9,858	10,724
13	POWER GRID	7,451	8,198	9,709	10,797
14	HINDUSTAN ZINC	8,316	9,276	9,668	10,683
15	TATA STEEL	-4,241	13,434	9,414	9,680
16	MARUTI SUZUKI	7,510	7,880	9,032	10,644
17	WIPRO	8,490	8,008	8,619	9,586
18	LARSEN & TOUBRO	6,041	7,370	8,468	9,801
19	BPCL	8,721	9,009	8,464	9,342
20	SBI	241	-4,556	8,018	27,507
21	JSW STEEL	3,523	6,214	7,822	7,816
22	KOTAK MAHINDRA BANK	4,940	6,201	7,586	9,638
23	TATA MOTORS	7,454	8,989	7,392	10,912
24	ICICI BANK	10,188	7,712	7,288	14,454
25	HPCL	8,236	7,218	6,256	6,626
26	HUL	4,476	5,214	6,246	7,363
27	GAIL INDIA	3,368	4,799	6,041	6,609
28	MAHINDRA & MAHINDRA	3,698	7,510	6,031	6,967
29	HINDALCO INDUSTRIES	1,900	6,083	5,942	6,356
30	POWER FINANCE CORP	2,236	5,844	5,447	6,583
31	AXIS BANK	3,953	456	5,386	9,198
32	INDUSIND BANK	2,868	3,606	5,277	7,540
33	YES BANK	3,340	4,233	5,240	6,600
34	REC	6,313	4,689	4,624	5,637
35	BAJAJ AUTO	4,079	4,219	4,456	4,977
36	INDIABULLS HOUSING FIN	2,906	3,847	4,378	5,275
37	SUN PHARMA	6,964	2,162	4,326	5,795
38	NMDC	2,544	3,808	4,294	3,772
39	BANK OF BARODA	1,815	-1,887	4,118	6,434
40	TECH MAHINDRA	2,813	3,800	4,091	4,680
41	ADANI PORTS SEZ	3,912	3,674	3,894	4,663
42	GIC	3,672	3,146	3,750	4,097
43	BAJAJ FINANCE	1,836	2,674	3,723	4,998
44	HERO MOTOCORP	3,584	3,720	3,697	4,032
45	BAJAJ FINSERV	2,262	2,741	3,554	4,423
46	BAJAJ HOLDINGS	2,473	3,186	3,453	3,794
47	OIL INDIA	1,597	2,735	3,382	3,402
48	SAIL	-2,756	-281	3,377	4,065
49	GRASIM INDUSTRIES	3,167	2,679	3,260	4,071
50	GRAPHITE INDIA	70	1,032	3,112	3,102
51	CANARA BANK	1,358	-3,951	3,060	3,790
52	HEG	-44	1,099	2,987	2,990
53	ULTRATECH CEMENT	2,715	2,222	2,973	4,013
54	NEW INDIA ASSURANCE CO	1,008	2,201	2,850	3,549
55	NHPC	2,309	1,768	2,771	3,059
56	EICHER MOTORS	1,667	1,960	2,648	3,206
57	AUROBINDO PHARMA	2,302	2,423	2,552	3,039
58	SHRIRAM TRANSPORT FIN	1,266	1,557	2,537	3,250
59	BHARTI INFRATEL	2,747	2,494	2,464	2,643
60	MOTHERSON SUMI SYSTEMS	1,554	1,597	2,450	3,187
61	ASIAN PAINTS	1,939	2,039	2,425	2,907
62	LIC HOUSING FINANCE	1,942	2,014	2,377	2,782
63	UPL	1,727	2,022	2,330	2,732
64	PETRONET LNG	1,723	2,110	2,309	2,652
65	MRPL	3,473	1,993	2,273	2,810
66	L&T FINANCE HOLDINGS	1,042	1,459	2,240	2,728
67	ICICI PRU LIFE	1,682	1,619	2,056	2,268
68	BANDHAN BANK	1,112	1,346	1,963	2,583
69	CADILA HEALTHCARE	1,488	1,776	1,891	2,141
70	ASHOK LEYLAND	1,589	1,760	1,862	2,276
71	CIPLA	1,006	1,411	1,847	2,323
72	TATA POWER CO	897	2,477	1,805	1,992
73	AMBUJA CEMENTS	1,516	1,516	1,762	2,100
74	GODREJ CONSUMER PRODUCTS	1,304	1,634	1,758	2,052
75	MUTHOOT FINANCE	1,200	1,784	1,752	1,910
76	BANK OF INDIA	-1,470	-5,961	1,689	3,823
77	BOSCH	1,740	1,371	1,668	2,017
78	NESTLE INDIA	1,225	1,225	1,646	1,938
79	NATIONAL ALUMINIUM CO	668	1,342	1,642	1,544
80	DABUR INDIA	1,277	1,354	1,597	1,873
81	ZEE ENTERTAINMENT ENTERPRISE	2,221	1,479	1,560	1,848
82	RAJESH EXPORTS	1,244	1,266	1,550	1,828
83	INDIAN BANK	1,453	1,311	1,541	2,602
84	ORACLE FINANCIAL SERVICES	1,185	1,237	1,525	1,751
85	MAHINDRA & MAHINDRA FIN SECS	512	1,024	1,524	1,897
86	DR. REDDY'S LABORATORIES	1,204	981	1,517	2,063
87	BHARAT ELECTRONICS	1,524	1,432	1,512	1,708
88	INTERGLOBE AVIATION	1,659	2,242	1,497	2,714
89	DEWAN HOUSING FIN CORP	2,806	1,166	1,492	1,836
90	RELIANCE INFRASTRUCTURE	1,425	1,340	1,487	1,926
91	TITAN CO	711	1,130	1,466	1,832
92	MRF	1,486	1,132	1,452	1,667
93	SUN TV NETWORK	1,030	1,135	1,448	1,668
94	LARSEN & TOUBRO INFOTECH	971	1,112	1,423	1,642
95	BHARAT HEAVY ELECTRICALS	457	441	1,417	1,576
96	DLF	715	4,464	1,394	1,857
97	SJVN	1,541	1,222	1,295	1,280
98	HDFC LIFE	1,835	2,202	1,287	1,468
99	LUPIN	2,557	251	1,278	1,780
100	PIRAMAL ENTERPRISES	1,252	5,121	1,275	2,375
101	FEDERAL BANK	867	935	1,270	1,670
102	SBI LIFE INSURANCE CO	955	1,150	1,253	1,523
103	CESC	691	1,004	1,252	1,407
104	BRITANNIA INDUSTRIES	884	1,004	1,231	1,491
105	SHREE CEMENT	1,339	1,384	1,200	1,635
106	CHOLAMANDALAM	719	975	1,198	1,551
107	TATA CHEMICALS	993	2,433	1,185	1,334
108	CONTAINER CORP OF INDIA	857	1,073	1,179	1,442
109	OBEROI REALTY	379	459	1,177	1,304
110	EDELWEISS FINANCIAL	609	890	1,159	1,494
111	BHARAT FORGE	705	762	1,131	1,379
112	RAIN INDUSTRIES	764	764	1,120	1,201
113	DIVI'S LABORATORIES	1,060	877	1,113	1,322
114	ADITYA BIRLA CAPITAL	4	824	1,103	1,555
115	RELIANCE POWER	1,104	1,035	1,096	1,171
116	ACC	924	924	1,089	1,301
117	PNB HOUSING FINANCE	524	831	1,083	1,415
118	MPHASIS	792	837	1,054	1,205
119	CHENNAI PETROLEUM CORP	1,051	927	1,050	1,085
120	PIDILITE INDUSTRIES	860	962	1,045	1,240
121	APOLLO TYRES	1,099	724	1,044	1,321
122	AVENUE SUPERMARTS	479	806	1,028	1,356
123	GUJARAT NARMADA VALLEY FERT	529	795	1,027	1,202
124	ICICI LOMBARD GENERAL INSURA	702	862	1,023	1,211
125	FUTURE RETAIL	368	11	1,003	1,181
126	TORRENT POWER	429	942	997	1,071
127	GUJARAT STATE PETRONET	554	741	962	1,142
128	IRB INFRASTRUCTURE DEVELOPER	715	920	962	854
129	IDFC BANK	1,019	880	956	1,441
130	JINDAL STEEL & POWER	-2,281	-1,409	956	1,971
131	BALKRISHNA INDUSTRIES	717	736	953	1,173
132	JINDAL STAINLESS HISAR	287	578	953	1,175
133	MARICO	799	814	948	1,132
134	EXIDE INDUSTRIES	801	691	945	1,087
135	SHRIRAM CITY UNION FINANCE	578	687	937	1,182
136	VIJAYA BANK	750	727	933	1,587
137	ALKEM LABORATORIES	892	631	921	1,180
138	JUBILANT LIFE SCIENCES	576	643	918	1,143
139	RBL BANK	446	635	882	1,219
140	SIEMENS	1,137	1,137	881	1,032
141	INDRAPRASTHA GAS	606	722	869	1,016
142	GLENMARK PHARMACEUTICALS	916	774	863	1,045
143	HAVELLS INDIA	495	662	847	1,018
144	TVS MOTOR CO	511	652	845	1,068
145	MANAPPURAM FINANCE	756	671	833	957